|
![]() |
FINANCIAL SUMMARY (ACTUAL - 2023) |
ANNUAL | ANNUAL PER SF |
---|---|---|
Gross Rental Income |
-
![]() |
-
![]() |
Other Income |
-
![]() |
-
![]() |
Vacancy Loss |
-
![]() |
-
![]() |
Effective Gross Income |
-
![]() |
-
![]() |
Net Operating Income |
$52,526
![]() |
$10.49
![]() |
Gross Rental Income | |
---|---|
Annual | - |
Annual Per SF | - |
Other Income | |
---|---|
Annual | - |
Annual Per SF | - |
Vacancy Loss | |
---|---|
Annual | - |
Annual Per SF | - |
Effective Gross Income | |
---|---|
Annual | - |
Annual Per SF | - |
Net Operating Income | |
---|---|
Annual | $52,526 |
Annual Per SF | $10.49 |
COLLECTION STREET | CROSS STREET | TRAFFIC VOLUME | YEAR | Distance |
---|---|---|---|---|
West Crystal Lake Road | Kensington Dr, SW | 12,111 | 2025 | 0.13 mi |
W Crystal Lake Rd | Kensington Dr, SW | 12,302 | 2023 | 0.21 mi |
N Lillian St | Crestwood Dr, SE | 3,981 | 2025 | 0.31 mi |
N Lillian St | W Ponca St, SE | 3,974 | 2025 | 0.36 mi |
W Crystal Lake Rd | Hanley Ave, NE | 13,171 | 2023 | 0.38 mi |
West Crystal Lake Road | Hanley Ave, NE | 12,989 | 2025 | 0.40 mi |
Lillian St | - | 2,883 | 2023 | 0.40 mi |
Front Royal Drive | Ashley Dr, NE | 717 | 2025 | 0.42 mi |
Front Royal Ave | Ashley Dr, NE | 1,292 | 2024 | 0.44 mi |
West Crystal Lake Road | Greenbrier Dr W, SW | 10,490 | 2025 | 0.47 mi |
Parcel Numbers | 09-34-178-001, 09-34-326-006 | Improvements Assessment | $112,074 |
Land Assessment | $70,660 | Total Assessment | $182,734 |